总投入
--总资产
--盈亏比例
--盈亏
--总股数
--日期
--后复权收盘价
峰值资产
--后复权每月定投
1000| Id | 日期 | 后复权收盘价 | 总投入 | 当日资产 |
| 1 | 2022-02-18 | 45.1 | 1000 | 1000.00 |
| 2 | 2022-03-01 | 44.3 | 2000 | 1982.26 |
| 3 | 2022-04-01 | 46.3 | 3000 | 3071.75 |
| 4 | 2022-05-03 | 45.7 | 4000 | 4031.95 |
| 5 | 2022-06-01 | 46 | 5000 | 5058.42 |
| 6 | 2022-07-04 | 57.6 | 6000 | 7334.02 |
| 7 | 2022-08-01 | 56.2 | 7000 | 8155.76 |
| 8 | 2022-09-01 | 46 | 8000 | 7675.53 |
| 9 | 2022-10-03 | 34.85 | 9000 | 6815.05 |
| 10 | 2022-11-01 | 29.8 | 10000 | 6827.50 |
| 11 | 2022-12-01 | 31.5 | 11000 | 8216.99 |
| 12 | 2023-01-03 | 37.05 | 12000 | 10664.75 |
| 13 | 2023-02-01 | 39.4 | 13000 | 12341.19 |
| 14 | 2023-03-01 | 34.15 | 14000 | 11696.74 |
| 15 | 2023-04-03 | 30.9 | 15000 | 11583.58 |
| 16 | 2023-05-02 | 34.4 | 16000 | 13895.64 |
| 17 | 2023-06-01 | 29.6 | 17000 | 12956.71 |
| 18 | 2023-07-03 | 31.55 | 18000 | 14810.28 |
| 19 | 2023-08-01 | 29.35 | 19000 | 14777.55 |
| 20 | 2023-09-04 | 30.2 | 20000 | 16205.52 |
| 21 | 2023-10-03 | 30.15 | 21000 | 17178.69 |
| 22 | 2023-11-01 | 30.3 | 22000 | 18264.15 |
| 23 | 2023-12-01 | 29.2 | 23000 | 18601.10 |
| 24 | 2024-01-02 | 29.8 | 24000 | 19983.31 |
| 25 | 2024-02-01 | 30.3 | 25000 | 21318.60 |
| 26 | 2024-03-01 | 27.95 | 26000 | 20665.18 |
| 27 | 2024-04-02 | 31.15 | 27000 | 24031.14 |
| 28 | 2024-05-02 | 29.6 | 28000 | 23835.37 |
| 29 | 2024-06-03 | 27 | 29000 | 22741.72 |
| 30 | 2024-07-02 | 24.35 | 30000 | 21509.66 |
| 31 | 2024-08-01 | 22.7 | 31000 | 21052.13 |
| 32 | 2024-09-02 | 20.35 | 32000 | 19872.73 |
| 33 | 2024-10-02 | 21.7 | 33000 | 22191.06 |
| 34 | 2024-11-01 | 19.2 | 34000 | 20634.49 |
| 35 | 2024-12-02 | 17.74 | 35000 | 20065.41 |
| 36 | 2025-01-02 | 17.24 | 36000 | 20499.87 |
| 37 | 2025-02-03 | 14.34 | 37000 | 18051.51 |
| 38 | 2025-03-03 | 15.52 | 38000 | 20536.92 |
| 39 | 2025-04-01 | 13.52 | 39000 | 18890.41 |
| 40 | 2025-05-02 | 11.88 | 40000 | 17598.97 |
| 41 | 2025-06-02 | 19 | 41000 | 29146.50 |
| 42 | 2025-07-02 | 13.34 | 42000 | 21463.91 |
| 43 | 2025-08-01 | 14.42 | 43000 | 24201.62 |
| 44 | 2025-09-01 | 15.64 | 44000 | 27249.19 |
| 45 | 2025-10-02 | 17.12 | 45000 | 30827.76 |
| 46 | 2025-11-03 | 13.35 | 46000 | 25039.17 |
| 47 | 2025-12-01 | 9.78 | 47000 | 19343.30 |
| 48 | 2026-01-02 | 10.21 | 48000 | 21193.78 |