总投入
--总资产
--盈亏比例
--盈亏
--总股数
--日期
--后复权收盘价
峰值资产
--后复权每月定投
1000| Id | 日期 | 后复权收盘价 | 总投入 | 当日资产 |
| 1 | 2021-05-31 | 2.64 | 1000 | 1000.00 |
| 2 | 2021-06-01 | 2.77 | 2000 | 2049.24 |
| 3 | 2021-07-02 | 2.28 | 3000 | 2686.74 |
| 4 | 2021-08-02 | 1.94 | 4000 | 3286.09 |
| 5 | 2021-09-01 | 1.806 | 5000 | 4059.11 |
| 6 | 2021-10-04 | 1.416 | 6000 | 4182.56 |
| 7 | 2021-11-01 | 1.206 | 7000 | 4562.26 |
| 8 | 2021-12-01 | 1.706 | 8000 | 7453.75 |
| 9 | 2022-01-03 | 1.586 | 9000 | 7929.45 |
| 10 | 2022-02-04 | 1.456 | 10000 | 8279.50 |
| 11 | 2022-03-01 | 1.096 | 11000 | 7232.37 |
| 12 | 2022-04-01 | 1.306 | 12000 | 9618.13 |
| 13 | 2022-05-03 | 1.326 | 13000 | 10765.42 |
| 14 | 2022-06-01 | 1.375 | 14000 | 12163.24 |
| 15 | 2022-07-04 | 1.325 | 15000 | 12720.94 |
| 16 | 2022-08-01 | 0.985 | 16000 | 10456.70 |
| 17 | 2022-09-01 | 0.965 | 17000 | 11244.38 |
| 18 | 2022-10-03 | 0.895 | 18000 | 11428.73 |
| 19 | 2022-11-01 | 0.793 | 19000 | 11126.23 |
| 20 | 2022-12-01 | 0.773 | 20000 | 11845.62 |
| 21 | 2023-01-03 | 0.913 | 21000 | 14991.01 |
| 22 | 2023-02-01 | 1.163 | 22000 | 20095.89 |
| 23 | 2023-03-01 | 0.933 | 23000 | 17121.64 |
| 24 | 2023-04-03 | 0.743 | 24000 | 14634.92 |
| 25 | 2023-05-02 | 0.728 | 25000 | 15339.46 |
| 26 | 2023-06-01 | 0.583 | 26000 | 13284.21 |
| 27 | 2023-07-03 | 0.618 | 27000 | 15081.72 |
| 28 | 2023-08-01 | 0.67 | 28000 | 17350.73 |
| 29 | 2023-09-04 | 0.635 | 29000 | 17444.35 |
| 30 | 2023-10-03 | 0.61 | 30000 | 17757.57 |
| 31 | 2023-11-01 | 0.615 | 31000 | 18903.12 |
| 32 | 2023-12-01 | 0.59 | 32000 | 19134.70 |
| 33 | 2024-01-02 | 0.598 | 33000 | 20394.15 |
| 34 | 2024-02-01 | 0.578 | 34000 | 20712.08 |
| 35 | 2024-03-01 | 0.588 | 35000 | 22070.42 |
| 36 | 2025-12-22 | 0.471 | 36000 | 18678.85 |
| 37 | 2026-01-02 | 0.47 | 37000 | 19639.20 |