总投入
--总资产
--盈亏比例
--盈亏
--总股数
--日期
--后复权收盘价
峰值资产
--后复权每月定投
1000| Id | 日期 | 后复权收盘价 | 总投入 | 当日资产 |
| 1 | 2021-08-05 | 2.76 | 1000 | 1000.00 |
| 2 | 2021-09-01 | 2.63 | 2000 | 1952.90 |
| 3 | 2021-10-01 | 2.19 | 3000 | 2626.18 |
| 4 | 2021-11-01 | 1.85 | 4000 | 3218.46 |
| 5 | 2021-12-01 | 1.43 | 5000 | 3487.78 |
| 6 | 2022-01-03 | 1.22 | 6000 | 3975.59 |
| 7 | 2022-02-01 | 1.11 | 7000 | 4617.14 |
| 8 | 2022-03-01 | 0.938 | 8000 | 4901.69 |
| 9 | 2022-04-01 | 0.87 | 9000 | 5546.34 |
| 10 | 2022-05-02 | 0.563 | 10000 | 4589.18 |
| 11 | 2022-06-01 | 0.683 | 11000 | 6567.34 |
| 12 | 2022-07-01 | 0.563 | 12000 | 6413.49 |
| 13 | 2022-08-01 | 0.62 | 13000 | 8062.81 |
| 14 | 2022-09-01 | 1.03 | 14000 | 14394.67 |
| 15 | 2022-10-03 | 0.583 | 15000 | 9147.66 |
| 16 | 2022-11-01 | 0.465 | 16000 | 8296.16 |
| 17 | 2022-12-01 | 0.365 | 17000 | 7512.04 |
| 18 | 2023-01-03 | 0.303 | 18000 | 7236.02 |
| 19 | 2023-02-01 | 0.436 | 19000 | 11412.23 |
| 20 | 2023-03-01 | 0.475 | 20000 | 13433.05 |
| 21 | 2023-04-03 | 0.38 | 21000 | 11746.44 |
| 22 | 2023-05-01 | 0.345 | 22000 | 11664.53 |
| 23 | 2023-06-01 | 0.266 | 23000 | 9993.52 |
| 24 | 2023-07-03 | 0.448 | 24000 | 17831.20 |
| 25 | 2023-08-01 | 0.317 | 25000 | 13617.16 |
| 26 | 2023-09-01 | 0.311 | 26000 | 14359.43 |
| 27 | 2023-10-02 | 0.57 | 27000 | 27317.92 |
| 28 | 2023-11-01 | 0.571 | 28000 | 28365.85 |
| 29 | 2023-12-01 | 0.46 | 29000 | 23851.64 |
| 30 | 2024-01-02 | 0.4 | 30000 | 21740.56 |
| 31 | 2024-02-01 | 0.364 | 31000 | 20783.91 |
| 32 | 2024-03-01 | 0.335 | 32000 | 20128.05 |
| 33 | 2024-04-01 | 0.424 | 33000 | 26475.50 |
| 34 | 2024-05-01 | 0.35 | 34000 | 22854.78 |
| 35 | 2024-06-03 | 0.345 | 35000 | 23528.28 |
| 36 | 2024-07-01 | 0.265 | 36000 | 19072.45 |
| 37 | 2024-08-01 | 0.277 | 37000 | 20936.11 |
| 38 | 2024-09-03 | 0.241 | 38000 | 19215.17 |
| 39 | 2024-10-01 | 0.23 | 39000 | 19338.13 |
| 40 | 2024-11-01 | 0.26 | 40000 | 22860.49 |
| 41 | 2024-12-02 | 0.26 | 41000 | 23860.49 |
| 42 | 2025-01-02 | 0.245 | 42000 | 23483.92 |
| 43 | 2025-02-03 | 0.256 | 43000 | 25538.30 |
| 44 | 2025-03-03 | 0.19 | 44000 | 19954.21 |
| 45 | 2025-04-01 | 0.154 | 45000 | 17173.41 |
| 46 | 2025-05-01 | 0.172 | 46000 | 20180.69 |
| 47 | 2025-06-02 | 0.211 | 47000 | 25756.55 |
| 48 | 2025-07-01 | 0.234 | 48000 | 29564.14 |
| 49 | 2025-08-01 | 0.197 | 49000 | 25889.46 |
| 50 | 2025-09-02 | 0.162 | 50000 | 22289.81 |
| 51 | 2025-10-01 | 0.155 | 51000 | 22326.67 |
| 52 | 2025-11-03 | 0.175 | 52000 | 26207.53 |
| 53 | 2025-12-01 | 0.156 | 53000 | 24362.14 |
| 54 | 2026-01-02 | 0.215 | 54000 | 34576.03 |