总投入
--总资产
--盈亏比例
--盈亏
--总股数
--日期
--后复权收盘价
峰值资产
--后复权每月定投
1000| Id | 日期 | 后复权收盘价 | 总投入 | 当日资产 |
| 1 | 2024-10-03 | 62.5 | 1000 | 1000.00 |
| 2 | 2024-11-01 | 66.18 | 2000 | 2058.88 |
| 3 | 2024-12-02 | 83.97 | 3000 | 3612.33 |
| 4 | 2025-01-02 | 86.17 | 4000 | 4706.97 |
| 5 | 2025-02-03 | 89.36 | 5000 | 5881.23 |
| 6 | 2025-03-03 | 86.36 | 6000 | 6683.78 |
| 7 | 2025-04-01 | 101.36 | 7000 | 8844.70 |
| 8 | 2025-05-01 | 93.01 | 8000 | 9116.07 |
| 9 | 2025-06-02 | 104.535 | 9000 | 11245.66 |
| 10 | 2025-07-01 | 102.29 | 10000 | 12004.15 |
| 11 | 2025-08-01 | 91.25 | 11000 | 11708.56 |
| 12 | 2025-09-02 | 81.43 | 12000 | 11448.53 |
| 13 | 2025-10-01 | 96.71 | 13000 | 14596.79 |
| 14 | 2025-11-03 | 92.85 | 14000 | 15014.19 |
| 15 | 2025-12-01 | 110.75 | 15000 | 18908.69 |
| 16 | 2026-01-02 | 99.1 | 16000 | 17919.65 |