总投入
--总资产
--盈亏比例
--盈亏
--总股数
--日期
--后复权收盘价
峰值资产
--后复权每月定投
1000| Id | 日期 | 后复权收盘价 | 总投入 | 当日资产 |
| 1 | 2021-11-22 | 9.9 | 1000 | 1000.00 |
| 2 | 2021-12-01 | 5.9 | 2000 | 1595.96 |
| 3 | 2022-01-03 | 7 | 3000 | 2893.51 |
| 4 | 2022-02-01 | 4.66 | 4000 | 2926.25 |
| 5 | 2022-03-01 | 6.02 | 5000 | 4780.27 |
| 6 | 2022-04-01 | 8.73 | 6000 | 7932.18 |
| 7 | 2022-05-02 | 6.37 | 7000 | 6787.86 |
| 8 | 2022-06-01 | 5.43 | 8000 | 6786.19 |
| 9 | 2022-07-01 | 3.23 | 9000 | 5036.72 |
| 10 | 2022-08-01 | 3.73 | 10000 | 6816.40 |
| 11 | 2022-09-01 | 3.62 | 11000 | 7615.38 |
| 12 | 2022-10-03 | 2.81 | 12000 | 6911.39 |
| 13 | 2022-11-01 | 2.69 | 13000 | 7616.24 |
| 14 | 2022-12-01 | 2.14 | 14000 | 7059.02 |
| 15 | 2023-01-03 | 1.41 | 15000 | 5651.03 |
| 16 | 2023-02-01 | 0.968 | 16000 | 4879.57 |
| 17 | 2023-03-01 | 0.661 | 17000 | 4332.02 |
| 18 | 2023-04-03 | 0.63 | 18000 | 5128.86 |
| 19 | 2023-05-01 | 0.511 | 19000 | 5160.07 |
| 20 | 2023-06-01 | 0.403 | 20000 | 5069.49 |
| 21 | 2023-07-03 | 0.209 | 21000 | 3629.09 |
| 22 | 2023-08-01 | 0.342 | 22000 | 6938.51 |
| 23 | 2023-09-01 | 0.23 | 23000 | 5666.25 |
| 24 | 2023-10-02 | 0.181 | 24000 | 5459.09 |
| 25 | 2023-11-01 | 0.166 | 25000 | 6006.68 |
| 26 | 2023-12-01 | 0.276 | 26000 | 10987.01 |
| 27 | 2024-01-02 | 0.166 | 27000 | 7608.13 |
| 28 | 2024-02-01 | 0.156 | 28000 | 8149.81 |
| 29 | 2024-03-01 | 0.209 | 29000 | 11918.66 |
| 30 | 2024-04-01 | 0.219 | 30000 | 13488.93 |
| 31 | 2024-05-01 | 0.218 | 31000 | 14427.33 |
| 32 | 2024-06-03 | 0.224 | 32000 | 15824.42 |
| 33 | 2024-07-01 | 0.228 | 33000 | 17106.99 |
| 34 | 2024-08-01 | 0.211 | 34000 | 16831.47 |
| 35 | 2024-09-03 | 0.2 | 35000 | 16954.00 |
| 36 | 2024-10-01 | 0.197 | 36000 | 17699.69 |
| 37 | 2024-11-01 | 0.191 | 37000 | 18160.62 |
| 38 | 2024-12-02 | 0.143 | 38000 | 14596.69 |
| 39 | 2025-01-02 | 0.166 | 39000 | 17944.41 |
| 40 | 2025-02-03 | 0.162 | 40000 | 18512.02 |
| 41 | 2025-03-03 | 0.176 | 41000 | 21111.82 |
| 42 | 2025-04-01 | 0.149 | 42000 | 18873.07 |
| 43 | 2025-05-01 | 0.184 | 43000 | 24306.35 |
| 44 | 2025-06-02 | 0.156 | 44000 | 21607.55 |
| 45 | 2025-07-01 | 0.186 | 45000 | 26762.85 |
| 46 | 2025-08-01 | 0.21 | 46000 | 31216.13 |
| 47 | 2025-09-02 | 0.178 | 47000 | 27459.38 |
| 48 | 2025-10-01 | 0.227 | 48000 | 36018.43 |
| 49 | 2025-11-03 | 0.2 | 49000 | 32734.30 |
| 50 | 2025-12-01 | 0.211 | 50000 | 35534.68 |
| 51 | 2026-01-02 | 0.166 | 51000 | 28956.20 |