总投入
--总资产
--盈亏比例
--盈亏
--总股数
--日期
--后复权收盘价
峰值资产
--后复权每月定投
1000| Id | 日期 | 后复权收盘价 | 总投入 | 当日资产 |
| 1 | 2023-11-30 | 1.5 | 1000 | 1000.00 |
| 2 | 2023-12-01 | 1.353 | 2000 | 1902.00 |
| 3 | 2024-01-02 | 1.01 | 3000 | 2419.82 |
| 4 | 2024-02-05 | 1.25 | 4000 | 3994.83 |
| 5 | 2024-03-06 | 1.01 | 5000 | 4227.82 |
| 6 | 2024-04-01 | 1.05 | 6000 | 5395.26 |
| 7 | 2024-05-01 | 1.25 | 7000 | 7422.93 |
| 8 | 2024-06-03 | 1.23 | 8000 | 8304.16 |
| 9 | 2024-07-01 | 1.23 | 9000 | 9304.16 |
| 10 | 2024-08-02 | 1.1 | 10000 | 9320.80 |
| 11 | 2024-09-05 | 1.35 | 11000 | 12439.16 |
| 12 | 2024-10-01 | 1.3 | 12000 | 12978.45 |
| 13 | 2024-11-01 | 1.8 | 13000 | 18970.16 |
| 14 | 2024-12-02 | 1.5 | 14000 | 16808.47 |
| 15 | 2025-01-02 | 1.4 | 15000 | 16687.90 |
| 16 | 2025-02-03 | 1.7 | 16000 | 21263.88 |
| 17 | 2025-03-03 | 1.58 | 17000 | 20762.90 |
| 18 | 2025-04-01 | 1.64 | 18000 | 22551.37 |
| 19 | 2025-05-08 | 1.62 | 19000 | 23276.35 |
| 20 | 2025-06-02 | 1.49 | 20000 | 22408.49 |
| 21 | 2025-07-02 | 1.22 | 21000 | 19347.90 |
| 22 | 2025-08-01 | 1.74 | 22000 | 28594.54 |
| 23 | 2025-09-02 | 1.84 | 23000 | 31237.90 |
| 24 | 2025-10-03 | 1.81 | 24000 | 31728.59 |
| 25 | 2025-11-03 | 1.7 | 25000 | 30800.33 |
| 26 | 2025-12-02 | 1.81 | 26000 | 33793.30 |
| 27 | 2026-01-02 | 2.2 | 27000 | 42074.72 |