总投入
--总资产
--盈亏比例
--盈亏
--总股数
--日期
--后复权收盘价
峰值资产
--后复权每月定投
1000| Id | 日期 | 后复权收盘价 | 总投入 | 当日资产 |
| 1 | 2020-12-30 | 11.6 | 1000 | 1000.00 |
| 2 | 2021-01-04 | 9.9 | 2000 | 1853.45 |
| 3 | 2021-02-01 | 6.46 | 3000 | 2209.42 |
| 4 | 2021-03-01 | 6.99 | 4000 | 3390.69 |
| 5 | 2021-04-01 | 5.63 | 5000 | 3730.99 |
| 6 | 2021-05-03 | 5.37 | 6000 | 4558.68 |
| 7 | 2021-06-01 | 5 | 7000 | 5244.58 |
| 8 | 2021-07-02 | 3.78 | 8000 | 4964.91 |
| 9 | 2021-08-02 | 3.85 | 9000 | 6056.85 |
| 10 | 2021-09-01 | 3.32 | 10000 | 6223.05 |
| 11 | 2021-10-04 | 3.47 | 11000 | 7504.21 |
| 12 | 2021-11-01 | 4.09 | 12000 | 9845.02 |
| 13 | 2021-12-01 | 3.96 | 13000 | 10532.10 |
| 14 | 2022-01-03 | 3.63 | 14000 | 10654.42 |
| 15 | 2022-02-04 | 3.56 | 15000 | 11448.97 |
| 16 | 2022-03-01 | 2.97 | 16000 | 10551.53 |
| 17 | 2022-04-01 | 2.3 | 17000 | 9171.21 |
| 18 | 2022-05-03 | 2.7 | 18000 | 11766.21 |
| 19 | 2022-06-01 | 2.62 | 19000 | 12417.58 |
| 20 | 2022-07-04 | 2.99 | 20000 | 15171.21 |
| 21 | 2022-08-01 | 3 | 21000 | 16221.95 |
| 22 | 2022-09-01 | 3.02 | 22000 | 17330.09 |
| 23 | 2022-10-03 | 3.26 | 23000 | 19707.32 |
| 24 | 2022-11-01 | 2.95 | 24000 | 18833.31 |
| 25 | 2022-12-01 | 3 | 25000 | 20152.52 |
| 26 | 2023-01-03 | 2.93 | 26000 | 20682.29 |
| 27 | 2023-02-01 | 2.85 | 27000 | 21117.59 |
| 28 | 2023-03-01 | 2.31 | 28000 | 18116.36 |
| 29 | 2023-04-03 | 2.24 | 29000 | 18567.38 |
| 30 | 2023-05-03 | 1.94 | 30000 | 17080.68 |
| 31 | 2023-06-01 | 1.77 | 31000 | 16583.92 |
| 32 | 2023-07-03 | 1.71 | 32000 | 17021.75 |
| 33 | 2023-08-01 | 1.55 | 33000 | 16429.07 |
| 34 | 2023-09-04 | 1.28 | 34000 | 14567.23 |
| 35 | 2023-10-03 | 1.19 | 35000 | 14542.98 |
| 36 | 2023-11-01 | 1.1 | 36000 | 14443.09 |
| 37 | 2023-12-01 | 1.13 | 37000 | 15836.99 |
| 38 | 2024-01-02 | 1.05 | 38000 | 15715.79 |
| 39 | 2024-02-01 | 1 | 39000 | 15967.42 |
| 40 | 2024-03-01 | 0.94 | 40000 | 16009.37 |
| 41 | 2024-04-02 | 1.04 | 41000 | 18712.50 |
| 42 | 2024-05-02 | 1.03 | 42000 | 19532.57 |
| 43 | 2024-06-03 | 1.06 | 43000 | 21101.48 |
| 44 | 2024-07-02 | 1.04 | 44000 | 21703.34 |
| 45 | 2024-08-01 | 1.02 | 45000 | 22285.96 |
| 46 | 2024-09-02 | 1.03 | 46000 | 23504.45 |
| 47 | 2024-10-02 | 1.71 | 47000 | 40021.96 |
| 48 | 2024-11-01 | 1.7 | 48000 | 40787.91 |
| 49 | 2024-12-02 | 1.57 | 49000 | 38668.84 |
| 50 | 2025-01-02 | 1.44 | 50000 | 36466.96 |
| 51 | 2025-02-03 | 1.24 | 51000 | 32402.10 |
| 52 | 2025-03-03 | 1.35 | 52000 | 36276.48 |
| 53 | 2025-04-01 | 1.31 | 53000 | 36201.62 |
| 54 | 2025-05-02 | 1.45 | 54000 | 41070.50 |
| 55 | 2025-06-02 | 1.47 | 55000 | 42636.99 |
| 56 | 2025-07-02 | 1.24 | 56000 | 36965.90 |
| 57 | 2025-08-01 | 1.34 | 57000 | 40947.02 |
| 58 | 2025-09-01 | 1.17 | 58000 | 36752.25 |
| 59 | 2025-10-02 | 1.29 | 59000 | 41521.71 |
| 60 | 2025-11-03 | 1.44 | 60000 | 47349.81 |
| 61 | 2025-12-01 | 1.4 | 61000 | 47034.54 |
| 62 | 2026-01-02 | 1.55 | 62000 | 53073.95 |