总投入
--总资产
--盈亏比例
--盈亏
--总股数
--日期
--后复权收盘价
峰值资产
--后复权每月定投
1000| Id | 日期 | 后复权收盘价 | 总投入 | 当日资产 |
| 1 | 2020-12-03 | 50 | 1000 | 1000.00 |
| 2 | 2021-01-04 | 61.82 | 2000 | 2236.40 |
| 3 | 2021-02-01 | 52.87 | 3000 | 2912.62 |
| 4 | 2021-03-01 | 46.88 | 4000 | 3582.63 |
| 5 | 2021-04-01 | 42.99 | 5000 | 4285.35 |
| 6 | 2021-05-03 | 53.91 | 6000 | 6373.89 |
| 7 | 2021-06-01 | 52.057 | 7000 | 7154.80 |
| 8 | 2021-07-01 | 60.44 | 8000 | 9306.98 |
| 9 | 2021-08-02 | 70.59 | 9000 | 11869.95 |
| 10 | 2021-09-01 | 83.18 | 10000 | 14987.00 |
| 11 | 2021-10-01 | 74.27 | 11000 | 14381.64 |
| 12 | 2021-11-01 | 77.38 | 12000 | 15983.86 |
| 13 | 2021-12-01 | 66.08 | 13000 | 14649.69 |
| 14 | 2022-01-03 | 67 | 14000 | 15853.65 |
| 15 | 2022-02-01 | 57.2 | 15000 | 14534.76 |
| 16 | 2022-03-01 | 51.46 | 16000 | 14076.20 |
| 17 | 2022-04-01 | 50.91 | 17000 | 14925.76 |
| 18 | 2022-05-02 | 44.69 | 18000 | 14102.18 |
| 19 | 2022-06-01 | 32.9 | 19000 | 11381.78 |
| 20 | 2022-07-01 | 28.38 | 20000 | 10818.08 |
| 21 | 2022-08-01 | 30.92 | 21000 | 12786.30 |
| 22 | 2022-09-01 | 29.89 | 22000 | 13360.36 |
| 23 | 2022-10-03 | 27.85 | 23000 | 13448.52 |
| 24 | 2022-11-01 | 29.43 | 24000 | 15211.48 |
| 25 | 2022-12-01 | 32.86 | 25000 | 17984.35 |
| 26 | 2023-01-03 | 33.88 | 26000 | 19542.60 |
| 27 | 2023-02-01 | 39.17 | 27000 | 23593.96 |
| 28 | 2023-03-01 | 34.93 | 28000 | 22040.01 |
| 29 | 2023-04-03 | 39.05 | 29000 | 25639.63 |
| 30 | 2023-05-01 | 38.21 | 30000 | 26088.10 |
| 31 | 2023-06-01 | 34.79 | 31000 | 24753.08 |
| 32 | 2023-07-03 | 38.57 | 32000 | 28442.54 |
| 33 | 2023-08-01 | 38.98 | 33000 | 29744.89 |
| 34 | 2023-09-01 | 43.08 | 34000 | 33873.52 |
| 35 | 2023-10-02 | 39.36 | 35000 | 31948.51 |
| 36 | 2023-11-01 | 38.87 | 36000 | 32550.78 |
| 37 | 2023-12-01 | 45.24 | 37000 | 38885.18 |
| 38 | 2024-01-02 | 44.94 | 38000 | 39627.32 |
| 39 | 2024-02-01 | 44.31 | 39000 | 40071.80 |
| 40 | 2024-03-01 | 53.84 | 40000 | 49690.27 |
| 41 | 2024-04-01 | 48.91 | 41000 | 46140.25 |
| 42 | 2024-05-01 | 45.09 | 42000 | 43536.57 |
| 43 | 2024-06-03 | 35.63 | 43000 | 35402.49 |
| 44 | 2024-07-01 | 38.06 | 44000 | 38816.97 |
| 45 | 2024-08-01 | 37.86 | 45000 | 39612.99 |
| 46 | 2024-09-03 | 42.69 | 46000 | 45666.63 |
| 47 | 2024-10-01 | 43.64 | 47000 | 47682.87 |
| 48 | 2024-11-01 | 48.39 | 48000 | 53872.92 |
| 49 | 2024-12-02 | 48.81 | 49000 | 55340.51 |
| 50 | 2025-01-02 | 45.29 | 50000 | 52349.55 |
| 51 | 2025-02-03 | 41.16 | 51000 | 48575.79 |
| 52 | 2025-03-03 | 33.02 | 52000 | 39969.21 |
| 53 | 2025-04-01 | 29.58 | 53000 | 36805.24 |
| 54 | 2025-05-01 | 31.5 | 54000 | 40194.22 |
| 55 | 2025-06-02 | 26.83 | 55000 | 35235.27 |
| 56 | 2025-07-01 | 28.68 | 56000 | 38664.84 |
| 57 | 2025-08-01 | 29.99 | 57000 | 41430.91 |
| 58 | 2025-09-02 | 30.775 | 58000 | 43515.38 |
| 59 | 2025-10-01 | 27.25 | 59000 | 39531.08 |
| 60 | 2025-11-03 | 25.62 | 60000 | 38166.47 |
| 61 | 2025-12-01 | 20.63 | 61000 | 31732.80 |
| 62 | 2026-01-02 | 22.435 | 62000 | 35509.23 |